JNPR Studio

68 Claremont St
Toronto, ON
Canada

+1 416 670 8705
hello@jnpr.studio
are.na

Visualizing Covered Calls


For an introduction to covered calls, read the Wealthsimple article: What is a covered call?

The graph on this page serves two purposes: it conveys how a covered call P/L can differ from simply holding a stock over the same time period, and how different strike prices affect the break-even price and potential opportunity loss if the stock rallies.

A hypothetical example:

100 Shares of $AAPL are acquired for a purchase price of $100. Given the current price, and $AAPL's 'greeks', a trading platform is offering the following premiums for contracts with the corresponding strike prices. The contracts have a 7 day expiry.

Strike Price$105

Premium: $2.50/share ($250.00 Total)

Selling A Contract

The contract is sold with $AAPL currently at $100.

The P/L immediately increases by $250.00. Click next to see four potential outcomes at the time of expiry.

Scenario 1

The contract expires with $AAPL at $97.50.

The stock price has dropped, however it's been offset by the premium collected. This is the break-even price.

Scenario 2

The contract expires with $AAPL at $105.00.

The shares are re-assigned at the strike price, locking in a P/L of $7.50 per share. Net outcome = a profit of $750.

Scenario 3

The contract expires with $AAPL at $107.50.

Any further price increase is an opportunity loss equal to the divergence between the two lines.

Scenario 4

The contract expires with $AAPL at $114.00.

Stock-only P/L continues rising, while the Covered Call P/L stays capped at the strike price.

Intro
$85$90$95$100$105$110$115$AAPL Stock Price$-1,000$-500$0$500$1,000$1,500$2,000P/LStock + Covered Call P/LStock Only P/LBreak-Even PriceStrike Price